Balance carried forward: |
$ 7,442.59 |
Revenue: |
|
Dues 600 members at $6.00 each |
$ 3,600.00 |
|
|
Dues 75 members at $2.00 each |
$150.00 |
|
|
Newsletter Ad 2 ad x 6 newsletters |
$60.00 |
|
|
Archives Donations |
$0.00 |
|
Estimated Total 2006 Revenues |
$3,810.00 |
Expenses: |
|
Bank Fees |
$50.00 |
|
|
Postage Correspondence |
$100.00 |
|
|
Lifetime Achievement Award |
$60.00 |
|
|
Web Site |
$71.00 |
|
|
Newsletter 6 issues @ $550/issue including postage & handling |
$3,300.00 |
|
|
Archives for supplies |
$45.57 |
|
Total Expenses |
$3,626.57 |
|
Projected 2006 Income/Deficit |
$183.43 |